Loading...
2015-06-22 RM Exhibits Exhi ' Book Page ILL NEW HANOVER COUNTY BOARD OF COMMISSIONERS RESOLUTION AWARD CONTRACTS FOR NON-EMERGENCY MEDICAL TRANSPORTATION SERVICES WHEREAS, after due advertisement, proposals were received on May 15, 2015, from the following companies to provide NON-EMERGENCY MEDICAL TRANSPORTATION SERVICES for the Department of Social Services (DSS) and Senior Resource Center (SRC) clients; and 1. Carolina Yellow Cab, Inc. 2. Port City Taxi, Inc. 3. Lett's Taxi &Limousine 4. Freedom Transport Club, Inc. 5. Kris' Transportation Services, Inc. 6. Ivory's Accessible Transport Services, Inc. 7. MedTrans of North Carolina, LLC 8. Cape Fear Public Transportation Authority(WAVE) WHEREAS, all providers submitting proposals are currently providing non-medical transportation services to the County departments; and WHEREAS, an evaluation team consisting of members from DSS and SRC reviewed all proposals and recommended to the Board that all providers who submitted a proposal be awarded a contract to continue providing non-emergency transportation services contingent upon meeting the Medicaid and New Hanover County insurance requirements. NOW, THEREFORE, BE IT RESOLVED by the New Hanover County Board of Commissioners that a contract to provide NON-EMERGENCY MEDICAL TRANSPORTATION SERVICES is awarded to Carolina Yellow Cab Inc., Port City Taxi, Inc., Lett's Taxi & Limousine, Freedom Transport Club Inc., Kris' Transportation Services Inc., Ivory's Accessible Transport Services Inc., MedTrans of NC, LLC, and WAVE and the County Manager is hereby authorized and directed to execute the contracts, contract form to be approved by the County Attorney. ADOPTED this the 22'd day of June, 2015. NE , s, ,�. OVER CO I'i Y OPT o s •nat an Baffle ,Jr., a an C ATTEST: II .F�^"'i.SHE0` Teresa P. Elmore, Clerk to the Board 1 Exhi ' Book l V Page 102, o - New Hanover County Monthly Collection Report for April 2015 Current Year 2014 Real Estate Personal Property Motor Vehicles Combined Scroll/Billed $ 142,437,299.67 $ 14,212,447.55 $ 29,772.17 $ 156,679,519.39 Abatements $ (1,105,216.43) $ (779,156.43) $ (848.82) $ (1,885,221.68) Adjustments $ 8,339.52 $ 374,981.33 $ (202.32) $ 383,118.53 Total Taxes Charged $ 141,340,422.76 $ 13,808,272.45 $ 28,721.03 $ 155,177,416.24 Collections to Date $ 139,498,924.60 $ 12,890,187.18 $ 22,079.86 $ 152,411,191.64 } Write-off $ (116.54) $ (0.12) $ (11.20) $ (127.86) Outstanding Balance $ 1,841,381.62 $ 918,085.15 $ 6,629.97 $ 2,766,096.74 Collection Percentage 98.70 93.35 76.92 98.22 YTD Interest Collected $ 198,923.66 $ 13,967.29 $ 259.99 $ 213,150.94 NCDMV Vehicle Tax Collections Current month/YTD $ 876,724.63 $ 8,363,192.90 YTD Interest Collected $ 77,752.34 Total 2014 Collections YTD $ 161,065,287.82 Prior Years 2004-2013 Real Estate Personal Property Motor Vehicles Combined Scroll $ 1,555,977.70 $ 2,525,777.15 $ 1,775,834.77 $ 5,857,589.62 Abatements $ (366,028.68) $ (72,599.24) $ (8,600.03) $ (447,227.95) Adjustments $ 1,144.29 $ 287.22 $ - $ 1,431.51 Total Levy $ 1,191,093.31 $ 2,453,465.13 $ 1,767,234.74 $ 5,411,793.18 Collections to Date $ 410,944.83 $ 91,241.49 $ 360,022.22 $ 862,208.54 1 Write-off $ (7,837.95) $ (117,407.47) $ (150,054.02) $ (275,299.44) Outstanding Balance $ 772,310.53 $ 2,244,816.17 $ 1,257,158.50 $ 4,274,285.20 YTD Interest Collected $ 87,766.93 $ 18,373.51 $ 59,501.31 Total Prior Year Collections YTD $ 862,208.54 Grand Total All Collections YTD $ 161,927,496.36 NEW � ��, ER CO/ /� � co�NTY��of� NEW", !F / wa- i ti C ri __ d l z 41 Clerk to the Board .>,2 D--- 0 IS 04, , at".4.4-- •F `�'�. 'AAAf.Iwo 1 1 Exh' Bo ge I2a,b New Hanover County Fire District Monthly Collection Report for April 2015 Current Year 2014 Real Estate Personal Property Motor Vehicles Combined Scroll/Billed $ 7,516,502.19 $ 913,933.65 $ 1,649.56 $ 8,432,085.40 Abatements $ (88,623.58) $ (16,497.91) $ (120.33) $ (105,241.82) Adjustments $ 4,643.66 $ 681.85 $ 781.15 $ 6,106.66 Total Taxes Charged $ 7,432,522.27 $ 898,117.59 $ 2,310.38 $ 8,332,950.24 Collections to Date $ 7,331,611.84 $ 848,605.27 $ 1,831.51 $ 8,182,048.62 Write-off $ (14.71) $ (26.77) $ (1.46) $ (42.94) Outstanding Balance $ 100,895.72 $ 49,485.55 $ 477.41 $ 150,858.68 Collection Percentage 98.64 94.49 79.34 98.19 MTD Interest Collected $ 9,145.30 $ 866.85 $ 16.50 $ 10,028.65 NCDMV Vehicle Tax Collections Current month/YTD $ 60,631.22 $ 563,410.68 YTD Interest Collected $ 5,078.06 Total 2014 Collections YTD $ 8,760,566.01 Prior Years 2004-2013 Real Estate Personal Property Motor Vehicles Combined Scroll $ 75,254.65 $ 121,141.55 $ 88,897.58 $ 285,293.78 Abatements $ (7,032.42) $ (2,204.85) $ (484.76) $ (9,722.03) Adjustments $ $ 148.46 $ 94.48 $ 242.94 Total Levy $ 68,222.23 $ 119,085.16 $ 88,507.30 $ 275,814.69 Collections to Date $ 30,051.64 $ 1,993.86 $ 23,606.54 $ 55,652.04 Write-off $ (282.93) $ (3,878.16) $ (5,094.48) $ (9,255.57) I Outstanding Balance $ 37,887.66 $ 113,213.14 $ 59,806.28 $ 210,907.08 MTD Interest Collected $ 4,175.82 $ 588.21 $ 3,385.83 $ 8,149.86 Total Prior Year Collections YTD $ 63,801.90 Grand Total All Collections YTD $8,824,367.91 ti NEW HA % RCOUNTY i / Gc�)N1Y•NOR —A/ idf/ Chaim !'%'l�1 I '0 _ T' 2 Clerk to the Board 3 i ,ji a Date W271l S •F1-TA R L ISO.? { t7 7 1 Exh' P a g e l 3 S : 1 AGENDA: June 22,2015 NEW HANOVER COUNTY BOARD OF COMMISSIONERS AN ORDINANCE AMENDING THE FISCAL YEAR 2015 BUDGET BY BUDGET AMENDMENT 15- 079 BE IT ORDAINED by the Board of County Commissioners of New Hanover County,North Carolina,that the following Budget Amendment 15-079 be made to the annual budget ordinance for the fiscal year ending 3 June 30,2015. 1 3 Section 1: Details of Budget Amendment 1 I Strategic Focus Area: Superior Public Health,Safety and Education Strategic Objective(s): Provide health/wellness education,programs,and services i Fund:General r Department:Social Services a Expenditure: Decrease Increase i Social Services $18,750 3 e Total $0 $18,750 1 s 1 Revenue: Decrease Increase Casey Family Program $18,750 Total $0 $18,750 i Section 2: Explanation 1 To budget funds received by the Casey Family Program. The funds will be used to enhance the birth parent's ability to provide a safe home for their children,with the hope of preventing the need for foster care, preserving the birth family,and assisting with closing cases. This is the second installment of the$75,000.00 itotal that DSS will receive to accomplish these goals.No federal,state,or County dollars are involved and no County match is required. 1 Section 3: Documentation of Adoption This ordinance shall be effective upon its adoption. NOW,THEREFORE,BE IT RESOLVED by the Board of County Commissioners of New Hanover County,North Carolina,that the Ordinance for Budget Amendment 15-079,amending the annual budget ordinance for the fiscal year ending June 30,2015,is adopted. 1 Adopted,this 22nd day of June,2015. s I (SEAL) DOT y,�G 4 //' .„.4.„ / �i, G ti i•-'- n /1" .than: rman rt AI-I' ST: 1 ,o,„.,,,,7, 0....4,.. .1A2Z-.4.3 EiY14--15—L-L-Y �^H l'i s,t eo o,,,9 Teresa P.Elmore,Clerk to the Board 3 i 1 i j l q i 1 Book/A.6a. Page /2-319 , AGENDA: June 22,2015 0 NEW HANOVER COUNTY BOARD OF COMMISSIONERS AN ORDINANCE AMENDING THE FISCAL YEAR 2015 BUDGET = BY BUDGET AMENDMENT 15- 080 ; BE IT ORDAINED by the Board of County Commissioners of New Hanover County,North Carolina,that J , the following Budget Amendment 15-080 be made to the annual budget ordinance for the fiscal year ending 1 June 30,2015. Section 1: Details of Budget Amendment 1 Strategic Focus Area: Superior Public Health,Safety and Education Strategic Objective(s): Provide health/wellness education,programs,and services i 1 ; Fund:General i Department:Social Services 3; ' Expenditure: Decrease Increase _____ Department of Social Services $276,587 i i Total $276,587 II $0 i ! Revenue: Decrease Increase i Department of Social Services $276,587 i . , Total $276,587 II $0 ' , , Section 2: Explanation iThe budget amendment reflects the$276,587 decrease in State Subsidy funding.The decrease in funding is a result of underutilization of services below the 98%rate through February 2015. Since October 1,2014 the i 1 Childcare Subsidy Program has undergone three policy changes,which have impacted the program. Previous trends suggest the impact of policy changes are seen within two months of being enacted. In this 1 case,the impact was not evident until March 2015,which did not provide DSS with adequate time to adjust spending levels before the end of the state fiscal year. 1 In order to ensure DSS is maximizing the use of State Subsidy funds(98%or above),DSS has consulted with the Division of Childcare Development and Earlier Education and developed an action plan to ensure i that DSS is maximizing the use of our State Subsidy and Smart Start funding going forward through the i remainder of the state fiscal year leading into the new fiscal year as well. i There is no impact to the current children receiving services as the reversion was based upon a decrease in i expenditures related to three policy changes,which caused clients to be ineligible.DSS is working the , waiting list to serve an additional 100 children.The additional 100 children will remain on the subsidy i 1 program going into next fiscal year,provided they still meet the eligibility requirements. 1 Section 3: Documentation of Adoption This ordinance shall be effective upon its adoption. 1 1 i NOW,THEREFORE,BE IT RESOLVED by the Board of County Commissioners of New Hanover 1 County,North Carolina,that the Ordinance for Budget Amendment 15-080,amending the annual budget i 1 ordinance for the fiscal year ending June 30,2015,is adopted. i , i Adopted,this 22nd day of June,2015. /11F/ /". i1 i . , (SEAL) ,0 N'1 y.4, 'I(/ -' vs/I& 4 Jo an Barfield,-"Illr".., tiel"Prian , i 2 .41r17\ n 1 PAO T: 1 , , 3. ."-.--- :•,-:: 41' '." .Vt16fr4) PCSryt,..4 .i.,c1, i -.1, ,14, A. Teresa P.Elmore,Clerk to the Board . 1 i 1 44:rl'IRI:i 5 1-1E't)•Cflc‘ i 1 i 1 1 i t 1 t 3 t 1 Exhilaitp - 1 4 ,t BooOdittla_LL--Nge 10( 'T i NEW HANOVER COUNTY BOARD OF COMMISSIONERS RESOLUTION NAMING OF COUNTY FACILITIES WHEREAS, New Hanover County will be relocating its Carolina Beach library branch in FY 15-16; and WHEREAS, Phase 1 expansion and development of the Castle Hayne Park is underway with plans for a Phase 2; and WHEREAS, with the relocation of the Carolina Beach library branch, this branch will be enlarged and its services expanded in order to meet the needs of the entire island, known as Pleasure Island; and WHEREAS, the expansion and development of the Castle Hayne Park will allow it to serve an expanded geographical area and increased population, host more events, and provide additional amenities; and WHEREAS, establishing official names for the four library branches and the one park facility , will provide uniformity in their names, clarity in their purpose, and identity in their location. NOW, THEREFORE, BE IT RESOLVED by the New Hanover County Board of Commissioners that the following names will be the official names for their respective facilities: Library Facilities: "New Hanover County Public Library "New Hanover County Public Library Main Branch" Northeast Branch" "New Hanover County Public Library "New Hanover County Public Library Myrtle Grove Branch" Pleasure Island Branch" Parks and Gardens Facility: "New Hanover County Northern Regional Park" ADOPTED,this the 22'd day of June, 2015. NEW HAN9VER COUNTY 4ir i 'PA A 0 1. d%(I oh.. SAO; 8 ell , Jo'• an Barfiel ., C a rman ,A. __ ,• ; , .,:rp • ,,,. Teresa P. Elmore, Clerk to the Board Exhi Book �age 1�.► NEW HANOVER COUNTY, NORTH CAROLINA FISCAL YEAR 2015-2016 BUDGET ORDINANCE BE IT ORDAINED by the Board of Commissioners of New Hanover County, North Carolina: Section 1: The following amounts are hereby appropriated in the General Fund for the operation of the New Hanover County government and its activities for the fiscal year beginning July 1, 2015, and ending June 30, 2016, in accordance with the Chart of Accounts heretofore established for New Hanover County: GENERAL FUND Function Appropriation General Government $35,257,030 Human Services 59,198,752 Public Safety 55,362,190 Economic& Physical Development 1,943,354 Cultural & Recreational 11,544,369 Education (Cape Fear Community College) 10,376,430 Debt Service 16,940,063 Transfers to Other Funds 102.356.787 ti Total Appropriation - General Fund $292,978,975 Section 2: It is estimated that the following revenues will be available in the General Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Ad Valorem Taxes $166,428,721 Sales Taxes 62,267,210 Room Occupancy Taxes 36,000 Other Taxes 3,316,479 Charges for Services 10,620,822 Interest on Investments 180,000 Intergovernmental Revenue-State 2,986,422 Intergovernmental Revenue- Federal 28,133,090 Intergovernmental Revenue -Other 9,386,308 Insurance Claim Proceeds 40,000 Miscellaneous Revenue 1,045,056 Transfers from Other Funds 100,000 Appropriated Fund Balance 8.438.867 Total Estimated Revenues-General Fund $292,978,975 GENERAL FUND CAPITAL IMPROVEMENT PROJECT FUNDS Section 3: The following amounts are hereby appropriated and allocated in the Capital Improvement Project Funds pursuant to G.S. 159-13.2 for the fiscal year beginning July 1, 2015, and ending June 30, 2016. The projects undertaken pursuant to this ordinance are on-going capital improvements for various functions within the County, in accordance with the County's Capital Improvement Plan, these projects are herewith authorized and the remaining four years of the Plan are endorsed by the Board for approval in subsequent fiscal years. i I Category Appropriation Capital Project Expense—Health Department Renovation Fund $413,700 Capital Project Expense—Capital Improvement Project Funds 1,046,000 Total Appropriation—Capital Improvement Project Funds $1,459,700 Section 4: It is estimated that the following revenues will be available in the Capital Improvement Project Funds for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Transfer In From General Fund $1,459,700 Total Revenues—Capital Improvement Project Funds $1,459,700 NEW HANOVER COUNTY SCHOOLS FUND Section 5: The following amounts are hereby appropriated and allocated in the New Hanover County Schools Fund pursuant to G.S. 115C-429(b) for the fiscal year beginning July 1, 2015, and ending June 30, 2016. Allocations made to the New Hanover County School Board through G.S. 115C-429(b) bind the Board of Education to the following directions and limitations in regards to these funds: 1)The Budget Resolution adopted by the New Hanover County Board of Education shall conform to the specific allocations by operating and capital as set forth in this Budget Ordinance. 2)The Budget Resolution adopted by the New Hanover County Board of Education may not be amended without the prior approval of the Board of Commissioners if the proposed amendment increases or decreases expenditures from the capital outlay fund for the Board of Education; or the proposed amendment would result in a cumulative increase or decrease of appropriations in any category by 25% or more. Category Appropriation Current Operating Expense $70,610,100 Capital Outlay 3,000,000 School Debt Service 20.063.992 Total Appropriation—New Hanover County Schools Fund $93.674,092 Section 6: It is estimated that the following revenues will be available in the New Hanover County Schools Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Transfer In From General Fund $93,498,424 Intergovernmental Revenue - Federal 175.668 Total Revenues—New Hanover County Schools Fund $93.674,092 In accordance with G.S. 115C-429(c), the Board of Commissioners requires the Board of Education to notify the Board of Commissioners in writing of any changes made to their planned capital fund expenditures. The notification should include: (1) nature of the change; (2) reason for the change; (3) dollar amount of any expenditure change by planned project; and (4) plans for, and estimated cost of, completing the planned project in the future if completion as originally anticipated will not be possible. 6 3 �! EMERGENCY TELEPHONE SYSTEM FUND—ARTICLE 3 Section 7: The following amount is hereby appropriated in the Emergency Telephone System Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016, for the purpose of maintaining an Emergency 911 System in New Hanover County: Total Appropriation—Emergency Telephone System Fund—Article 3 $3,452,285 Section 8: It is estimated that the following revenue will be available in the Emergency Telephone System Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Other Taxes $502,354 Intergovernmental Revenue - State 2,086,764 Appropriated Fund Balance 863.167 Total Revenue—Emergency Telephone System Fund—Article 3 $3,452,285 ROOM OCCUPANCY TAX FUND Section 9: The following amount is hereby appropriated in the Room Occupancy Tax Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: 2 j Total Appropriation—Room Occupancy Tax Fund $14,206,617 Section 10: It is estimated that the following revenues will be available in the Room Occupancy Tax Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Room Occupancy Taxes $4,681,084 Intergovernmental Revenue-Other 2,473,000 Special Assessments 228,317 Appropriated Fund Balance 6,824.216 Total Revenues—Room Occupancy Tax Fund $14,206,617 CAPITAL IMPROVEMENT PROJECT FUND Section 11: The following amounts are hereby appropriated and allocated in the Mason Inlet Relocation Capital Project Fund pursuant to G.S. 159-13.2 for the fiscal year beginning July 1, 2015, and ending June 30, 2016. The projects undertaken pursuant to this ordinance are on-going capital improvements for Mason Inlet Relocation Capital Project Fund, in accordance with the County's Capital Improvement Plan, these projects are herewith authorized. Category Appropriation Capital Project Expense $4,855,000 Total Appropriation—Mason Inlet Relocation Capital Project Fund $4,855,000 Section 12: It is estimated that the following revenues will be available in the Mason { Inlet Relocation Capital Project Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Transfer In From Room Occupancy Tax Fund $4,855,000 Total Revenues—Mason Inlet Relocation Capital Project Fund $4,855,000 ENVIRONMENTAL MANAGEMENT FUND Section 13: The following amount is hereby appropriated in the Environmental Management Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Total Appropriation—Environmental Management Fund $12,861,500 Section 14: It is estimated that the following revenues will be available in the Environmental Management Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Charges for Services $12,047,500 Intergovernmental Revenue -State 407,000 Miscellaneous Revenues 407.000 Total Revenues—Environmental Management Fund $12,861,500 ENVIRONMENTAL MANAGEMENT CAPITAL IMPROVEMENT PROJECT FUNDS Section 15: The following amounts are hereby appropriated and allocated in the Environmental Management Fund Capital Improvement Project Funds pursuant to G.S. 159- 13.2 for the fiscal year beginning July 1, 2015, and ending June 30, 2016. The projects undertaken pursuant to this ordinance are on-going capital improvements for Environmental Management Fund, in accordance with the County's Capital Improvement Plan, these projects are herewith authorized. Category Appropriation Capital Project Expense—Northern Property Closure Fund $1,960,000 Capital Project Expense—Landfill Leachate Treatment System Upgrade 750.000 Total Appropriation—Capital Improvement Project Funds $2,710,000 Section 16: It is estimated that the following revenues will be available in the Environmental Management Fund Capital Improvement Project Funds for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Transfer In From Environmental Management Fund $2,710,000 Total Revenues—Capital Improvement Project Funds $2,710,000 ENVIRONMENTAL MANAGEMENT CAPITAL RESERVE FUND Section 17: The following amounts are hereby appropriated and allocated in the Environmental Management Capital Reserve Fund pursuant to G.S. 159-13.2 for the fiscal year beginning July 1, 2015, and ending June 30, 2016. The Environmental Management Capital Reserve Fund is intended to build up a reserve to fund future capital projects. Category Appropriation Transfer to Environmental Management Fund Expense $250,000 Total Appropriation—Capital Improvement Project Fund $250,000 Section 18: It is estimated that the following revenues will be available in the Environmental Management Capital Reserve Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Transfer In From Environmental Management Fund $250,000 Total Revenues—Environmental Management Capital Reserve Fund $250,000 ENVIRONMENTAL MANAGEMENT CLOSURE/POST CLOSURE COSTS FUND Section 19: The following amounts are hereby appropriated and allocated in the Environmental Management Closure/Post Closure Costs Fund pursuant to G.S. 159-13.2 for the fiscal year beginning July 1, 2015, and ending June 30, 2016. The Environmental Management Post Closure Costs Fund is intended to build up a reserve to fund future post closure costs. Category Appropriation Transfer to Environmental Management Fund Expense $1,158,869 Total Appropriation—Closure/Post Closure Costs Fund $1.158,869 Section 20: It is estimated that the following revenues will be available in the Environmental Management Closure/Post Closure Costs Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Transfer In From Environmental Management Fund $1,158,869 Total Revenues—Closure/Post Closure Costs Fund $1,158,869 SPECIAL FIRE DISTRICT FUND Section 21: The following amount is hereby appropriated in the Special Fire District Fund for the operation of fire protection services for the fiscal year beginning July 1, 2015, and ending June 30, 2016, in accordance with the Chart of Accounts heretofore established for New Hanover County: Total Appropriation—Special Fire District Fund $13.780,088 Section 22: It is estimated that the following revenues will be available in the Special Fire District Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Ad Valorem Taxes $7,963,946 Sales Taxes 2,892,454 Charges for Services 111,474 Interest on Investments 9,500 Long-Term Debt Issued 1,265,000 Appropriated Fund Balance 1,537,714 Total Revenues—Special Fire District Fund $13,780,088 SPECIAL FIRE DISTRICT CAPITAL IMPROVEMENT PROJECT FUNDS Section 23: The following amounts are hereby appropriated and allocated in the Special Fire District Fund Capital Improvement Project Funds pursuant to G.S. 159-13.2 for the fiscal year beginning July 1, 2015, and ending June 30, 2016. The County desires to authorize and budget for said project in a project ordinance adopted pursuant to North Carolina General Statute Section 159-13.2. The projects undertaken pursuant to this ordinance are on- going capital improvements for Special Fire District Fund, in accordance with the County's Capital Improvement Plan, these projects are herewith authorized. This declaration of official intent is made pursuant to Section 1.150-2 of the Treasury Regulations to expressly declare the office intent of the County to reimburse itself from the proceeds of debt to be hereinafter incurred by the County for certain expenditures paid by the County on or after the date which is sixty(60)days prior to the date hereof. Category Appropriation Capital Project Expense—Ogden Fire Station Replacement Fund $650,000 Capital Project Expense—Special Fire District Capital Projects Fund 70,000 Total Appropriation—Capital Improvement Project Funds $720,000 Section 24: It is estimated that the following revenues will be available in the Special Fire District Fund Capital Improvement Project Funds for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Transfer In From Special Fire District Fund $720,000 Total Revenues—Capital Improvement Project Funds $720,000 DEBT SERVICE FUND Section 25: The following amount is hereby appropriated in the Debt Service Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Total Appropriation—Debt Service Fund $14,403,914 Section 26: It is estimated that the following revenues will be available in the Debt Service Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Ad Valorem Taxes $5,946,921 Intergovernmental Revenue - Federal 677,989 Intergovernmental Revenue -Other 1,292,326 Transfer In From General Fund 6,486,678 Total Revenues—Debt Service Fund $14.403,914 CAPE FEAR COMMUNITY COLLEGE BOND EXPENDITURE CAPITAL PROJECT FUND Section 27: The following amount is hereby appropriated in the Cape Fear Community College Bond Expenditure Capital Project Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Total Appropriation — Cape Fear Community College Bond $1,154,354 Expenditure Capital Project Fund Section 28: It is estimated that the following revenues will be available in the Cape Fear Community College Bond Expenditure Capital Project Fund for the fiscal year beginning July 1, 2015, and ending June 30, 2016: Revenue Source Amount Premium on Long-term Debt Issued $1,154,354 Total Revenues—Debt Service Fund $1,154,354 Section 29: There is hereby levied a tax at the rate of fifty-five and four-tenths cents ($.554) per one hundred dollars ($100) valuation of property listed as of January 1, 2015 for General Fund and two cents ($.02) per one hundred dollars ($100) valuation of property listed as of January 1, 2015 for Debt Service Fund; for a combined total tax rate of fifty-seven and four-tenths cents ($.574) per one hundred dollars ($100) valuation of property listed as of January 1, 2015, for the purpose of raising revenue included in "Ad Valorem Taxes" in the General Fund in Section 2 and in the Debt Service Fund in Section 26 of this Ordinance. This rate is based on an estimated total valuation of property for the purpose of taxation of $30,187,418,000 and an estimated collection rate of 98.5%. The estimated rate of collection is based on the fiscal 2014-2015 collection rate of 98.5%. Section 30: There is hereby levied a tax at the rate of seven cents ($.070) per one hundred dollars ($100) valuation of property listed for taxes as of January 1, 2015, located within the Special Fire District for the raising of revenue for said Special Fire District. This rate of tax is based on an estimated total valuation of property for the purposes of taxation of $11,550,320,000 and an estimated collection rate of 98.5%. The estimated rate of collection is based on the fiscal year 2014-2015 collection rate of 98.5%. Section 31: All expenditures relating to obtaining the bond referendum and or installment purchase will be reimbursed from bond proceeds and installment purchase proceeds in accordance with the requirements of the United States Treasury Regulations Section 1.150-2. 1 Section 32: That appropriations herein authorized and made shall have the amount of (1) outstanding purchase orders as of June 30, 2015, and (2) grants unexpended by New Hanover County as of June 30, 2015, added to each appropriation as it appears in order to account for the payment against the fiscal year in which it is paid. Section 33: All grants that are included in the adopted budget are deemed to be approved by the Board of County Commissioners and will not come back to the Board for approval to apply for or to accept the awarded grant unless it is specifically required by the Grantor. In the event an award is greater than or less than the adopted budget, to the extent it is needed, a budget amendment will be brought to the Board through the Consent Agenda for approval to adjust revenues and expenditures accordingly. Section 34: The County Manager, and or the Budget Director as the County Manager's designee, is hereby authorized to transfer appropriations as contained herein under the following conditions: a. He/she may transfer amounts between expenditure line items within a department without limitation and without a report being required. b. He/she may transfer amounts between appropriation units within the same budget function and fund without limitation and without a report being required. c. He/she may make transfers up to $2,500 between budget functions within the same fund. Those transfers must subsequently be reported at the next regular meeting of the Board of Commissioners. d. He/she may not transfer any amounts between funds without approval by the Board of Commissioners. Section 35: This ordinance and the budget document shall be the basis for the financial plan for New Hanover County for the 2015-2016 fiscal year. The Budget Officer shall administer the budget. The Finance Director shall establish and maintain all records which are in concurrence with this budget and the budget ordinance and the appropriate statutes of the State of North Carolina. Section 36: Copies of this Budget Ordinance shall be furnished to the Clerk to the Board of Commissioners and to the Budget Director and Finance Director of New Hanover County, North Carolina, to be kept on file by them for their direction in the disbursement of funds. ADOPTED, this 22nd day of June 2015. GO UN Ty. I '?��'\ r .n.than 'Jr., hairman Oft@- z :oard of Co my Commissioners ELifinat_d3 _ ,4 0 61114Wje Teresa P. Elmore, Clerk to the Bo- dr ' �RL S ki FD 0'1.