Project Cost BudgetProject Type Address # of Homes
Funding
Secured
Funding
Needed Timeline
TOTAL
New Home Construction 809 N 6th Street 1 192,903 105,905 86,998 Construction start June 2022
New Home Construction 807 N 6th Street 1 192,903 75,903 117,000 Construction start July 2022
New Home Construction 1008 N 7th Street 1 187,359 164,297 23,062 Construction start August 2022
New Home Construction 241 Buff Circle 1 234,659 202,004 32,655 Construction start September 2022
Legacy Landing Development Development start October 2022
New Home Construction Legacy Landing Lot 1 1 245,638 200,127 45,511
New Home Construction Legacy Landing Lot 2 1 245,638 200,127 45,511
New Home Construction Legacy Landing Lot 3 1 245,638 200,127 45,511
New Home Construction Legacy Landing Lot 4 1 245,638 140,127 105,511
New Home Construction Legacy Landing Lot 5 1 245,638 175,127 70,511
New Home Construction Legacy Landing Lot 6 1 245,638 140,127 105,511
New Home Construction Legacy Landing Lot 7 1 245,638 140,127 105,511
New Home Construction Legacy Landing Lot 8 1 245,638 190,127 55,511
New Home Construction Legacy Landing Lot 9 1 245,638 175,127 70,511
New Home Construction Legacy Landing Lot 10 1 245,638 200,127 45,511
New Home Construction 904 N 8th Street 1 188,424 125,670 62,754 Construction start March 2023
New Home Construction 522 McClure Circle 1 257,059 190,896 66,163 Construction start February 2023
New Home Construction 237 Buff Circle 1 241,959 211,420 30,539 Construction start May 2023
Total New Construction Needs 17 3,951,646 2,837,365 1,114,281
Recycle / Rehab 1405 Stanley Street 1 48,280 33,991 14,289 Construction start July 2022
Recycle / Rehab 3841 Prices Lane 1 90,280 76,163 14,117 Construction start March 2023
Purchase / Rehab 509 Morningside Drive 1 251,559 72,902 178,657 Construction start April 2023
Purchase / Rehab 1415 Glen Street 1 251,559 72,902 178,657 Construction start June 2023
Total NOAH Preservation Funding Needs 4 641,677 255,958 385,719
Total all Funding Needs 21 4,593,323$ 3,093,323$ 1,500,000$ Project Total Unfunded
218,730$ 71,429$ Cost per unit
Total Project
Cost