HomeMy WebLinkAbout2023-07-17 RM ExhibitsExhibi�� 13. i
AGENDA: July 17, 2023 Book page
NEW HANOVER COUNTY BOARD OF COMMISSIONERS
AN ORDINANCE AMENDING THE FISCAL YEAR 2024 BUDGET
BE IT ORDAINED by the Board of County Commissioners of New Hanover County, North Carolina, that the following
Budget Amendment(s) be made to the annual budget ordinance for the fiscal year ending June 30, 2024.
Section 1: Details of Budget Amendment
Strategic Focus Area: Strong Financial Performance
Strategic Objective(s): Control costs and manage to the budget
Fund: General
Department: Various
Ex enditure:
BA 24-002 General Government
Decrease
Increase
$ 7,851,558
_ Total _
$ -� � 7,851,558
BA 24-002 Human Services
$ 1,754,650
$ 1,754,650
BA 24-002 Public Safety
$ 2,269,044
$ 2,269,044
BA 24-002 Culture and Recreation
$ 172 291
$ 172,291
BA 24-002 Economic & Physical Development
13,500
13.500
Total
12 061 f143
12 061 04
Revenue:
BA 24-002 Appro riated Fund Balance
Decrease
Increase
$ 11 038,640
Total
$ 11,038 640
BA 24-002 Grant --Local (GO582)
$ 400,000
$ 400,000
BA 24-002 EWP Grant (G0616)
$ 183,835
$ 183,835
BA 24-002 Grant -Federal (G0615)
BA 24-002 Grant -Federal (G0573)
$ 58,582
$ 56,215
$ 58 582
$ 56,215
BA 24-002 Grant -Federal (HU006) FEMA
$ 238,823
$ 238,823
BA 24-002 Grant -Federal (G0574)
BA 24-002 Grant-ARPA (G0604)
$ 31.655
$ 14,000
$ 31,655
$ 14,000
BA 24-002 Grant -State (G0005)
$ 29,031
$ 29 031
-Fed
BA 24-002 Grant -Fed -State (G0606)
BA 24-002 Grant -State (G0610)
$ 183
$ 6,450
$ 183
$ 6,450
BA 24-002 Airlie Garden Foundation
3 629
3.629,
Total
$ -
$ 12,061,043
$ 12,061,043
General Fund Budget
Appropriated Fund Balance
Prior to Actions
Today
$ 399,169,2621
$ 52788,228
Fund: Room Occupancy Tax (ROT)
ROT Budget
Appropriated Fund Balance
Prior to Actions
Toda
$ 25 832,587
$ 1,891,980
Total if Actions Taken
$ 400,191,665
$-® 16,826,868
Total if Actions Taken
$ 26,028,964
$ _ Z O88 357
Fund: Fire Rescue
Prior to Actions Total if Actions Taken
Toda
Fire Rescue Budget $ 20,732,806 $ _ 21,373,472
Appropriated Fund Balance $ 303 694 $ ___ 944 360
Fund: Emergency Telephone System
Prior to Actions Total if Actions Taken
Today
Emerg Telephone Sys Budget $ 649,108 $ _ _ _ 824 192
Appropriated Fund Balance $ 98,255
Fund: Stormwater
Prior to Actions Total if Actions Taken
Today
Stormwater Fee Budget $ 4,869,109 $ 5,002,591
Appropriated Fund Balance Is 310,588 $ 485,672
Fund: Special Purpose
BA 24-002 Health -Special Purpose Fund $ 131,740 1 $ 131,740
Total $ - $ 131.740 $ 131.740
Prior to Actions Total if Actions Taken
Toda
Special Purpose Budget $ 371,300 $ 503,040
Appropriated Fund Balance Is - $ ___ -131 740
Fund: American Rescue Plan (ARP)
Prior to Actions Total if Actions Taken
Toda
ARP Budget $ 45 931 870 $ - v 47,174,477
Appropriated Fund Balance Li $ ��242607
Fund: Environmental Management
BA 24-002 Environmental
Total
Prior to Actions Total if Actions Taken
To ay
Environmental Mgt. Budget $ 25,739,219 $ 27,183,118
Appropriated Fund Balance Is 3 453 911 $ __ _ 4,897,816
Section 2: Explanation
BA 24-002 budgets for purchase orders that will be carried forward from FY2023 to FY2024. These purchase orders are open
and have outstanding balances that require payment in FY2024 when goods and services are delivered.
Section 3: Documentation of Adoption
This ordinance shall be effective upon its adoption.
NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners of New Hanover County, North Carolina,
that this Ordinance for Budget Amendment(s) 24-002 amending the annual budget ordinance for the fiscal year ending June
30, 2024, is adopted.
Adopted, this 17th day of July, 2023.
(SEAL)
/P,v ` �-'
;)- -r-
-Wi'lli-arn E. Rivenbark, Chairman
A'I"11' ` 4".
X—iA '4
Kyn " 'rleigh G. Crowell, erk to the Board
Exhibit
oo k #,g•
AGENDA: July 17, 2023
NEW HANOVER COUNTY BOARD OF COMMISSIONERS
AN ORDINANCE AMENDING THE FISCAL YEAR 2024 BUDGET
BE IT ORDAINED by the Board of County Commissioners of New Hanover County, North Carolina, that the
following Budget Amendment(s) be made to the annual budget ordinance for the fiscal year ending June 30, 2024.
Section 1: Details of Budget Amendment
Strategic Focus Area: Strong Financial Performance
Strategic Objective(s): Proactively manage the county budget
Fund: Special Purpose Fund
Department: Various
Revenue: Decrease Increase Total
BA 24-003 Appropriated Fund Balance $ 10,181,000 'aLLLLIqm1,000
Total $ FS 00.181.000
Prior to Total if Actions
Actions Todav Taken
Special Purpose Fund Budget $ 371300 Is 10,552,300
Appropriated Fund Balance $ - Is 10,181,000
Section 2: Explanation
BA 24-003 will rollover preliminary June 30 balances in the Special Purpose Fund. The Special Purpose Fund is
used to hold and track funds that belong to individuals or others outside of government, primarily surety bonds
associated with real estate development, as well as certain funds that have been restricted by third parties.
Section 3: Documentation of Adoption
This ordinance shall be effective upon its adoption.
NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners of New Hanover County, North
Carolina, that the Ordinance for Budget Amendment(s) 24-003 amending the annual budget ordinance for the fiscal
year ending June 30, 2024, is adopted.
Adopted, this 17th day of July, 2023.
(SEAL)
William E. Rivenbark, Chairman
K 7erleigh G. Cro, c ll, Clerk to the Board
Exhibi
Book %--ky-L Page
New Hanover County Monthly Collection Report for May 2023
Motor Vehicles
�ftftn
Scroll/Billed
lAbatements
182,909,287.9-5
II
13 1lI�8 1 70,23II 4.6&
I
1 $
1II1,860 992,01
,
2III 0111 08,6III40,51464
$
(3-73,085 49)
$ (240,324.46)�
$
-
$ (613,409.94)
Adjustments
33,19003
$ 20,77730
53,96733
Total Taxes Chl III arged
$
182,IIII�569,39150
13,650,687.5
$
11,860,992.01
$ 208,081,072.03
Collections to Date
$
183,334,89717
$ 13,406,4548
$
11,860199201
$ 208,602,34410
*Refunds 1
$
1,528,921,49
$ 75,2744
$
-
$ 1,604,195.90
Write-off
72,39
1,40731
$
$ 1,48013
0419M=Lam�ul
RII III
NA
�M
q
Ito III
......................
Tota12022-2023 Collections 0 207,354,694.80
Prior Years 2012-2021
Real Estate
Personal Property
Motor Vehicles
Combined
Scroll
1,532,70938
$ 4,696,01&59
$
242,477.60
6,471,205.57
Abatements
$
(209,608.54)
$ (158,082,98)
$
$ (367,691.52)
Adjustments
$
51,08159
$ 3,04832
$
$ 54,130,91
Total Levy
$
1,374,18143
$ 4,540,983,93
$
242,477k0
$ 6,157,644.96
Collections to Date
$
508,115.10
$ 212,704,20
$
2,535,03
$ 723,354.33
*Refunds
$
105,28192
$ 9,79108
$
642.50
$ 115,717.50
Write-off
$
23,902.18
$ 302,10534
$
123,191.57
$ 449,199.59
Outstanding Balance
$
947,449,07
$ 4,035,965.97
$
117,393,50
$ 5,999,207.72
70 Interest Collected
$
3.06,717k6
$ 55,133.57
$
1,92136
$ 163,772,57
Total (Prior Year Collections YTD
92KX=
Grand Tatal All Collections YTD $ 208,126,104.22 1
* Detailed information for Refunds can be found in the Too Office
NEW HANOVER COUNTY
Chair
MI�IIIIJfIlI, Dill .,;' '(�,` „fir lllil�
ff
ff ��I�
��IIIIII �I�III
I ,Scroll/Billed
$
.
IIIVII II, IIIIVI �II,IVIIIIIII
k f� ,� r
V � ,' � . ; i
19+(IIII
15,947,967.74
Adjustments
$
11
Ali 4
Total Taxes Charged
38587U.
13,858,708.80
.._. 1,051,427.53 �
8;
I
,503.05
Collections to Date
$
3
1
125.86
Collection Percentage
*
Total 2022-2023 Collections YTD $ 15,838,597.01
411
I
III I)l II Ilr! f526,201.92
158,748.41`,1 (I367,453.51
IIII
IScroll I IAI
I
UIIIII IIIIII �IUIIII IIII WIII III
f
i% ii i�, I�f 0 1
Abatements
IIII �I�II �J IIII
III,(Mi,rA 9(14,135.51)(33,884.59)
101IIII l LIIlII�yU�v144,629.35
ru+ll 1Y1I lylll2I;lllgl a {
NfIII IV�`I IITJ IiIIIIII IMIII gX`la
Ly/ /
1
Collections !
±I23,848.87
54,4583
+i; 8,;
IIII
*I 78,307.57
Total Prior Year Collections YTO 86,671.92
Grand Total All Collections YTO 15,925,268.93
* Detailed information for Refunds can be found in the Tax Office
NEW HANOVER COUNTY
Chair
I,
Cie, to the Roar
1 9—�2
Date
New Hanover County Fire District Monthly Collection Report for May 2023
Current Year 2022-2023
Real Estate
Personal Property
Motor Vehicles
Combined
Scroll/Billed
$
11,767,979.61
$
1,087,961.39
$
971,782.19
$
13,827,723.19
Abatements
$
(46,746.96)
$
(32,565.25)
$
(79,312.21)
Adjustments
$
4,803.86
$
1,417.82
$
6,221.68
Total Taxes Charged
$
11,726,036.51
$
1,056,813.96
$
971,782.19
$
13,754,632.66
Collections to Date
$
11,674,907.57
$
1,039,927.89
$
971,782.19
$
13,686,617.65
*Refunds
$
11,695.85
$
3,979.54
$
15,675.39
Write-off
$
23.33
$
146.62
$
169.95
Outstanding Balance
$
62,801.46
$
20,718.99
$
-
$
83,520.45
Collection Percentage
99.46
98.04
100.00
99.39
YTD Interest Collected
$
14,465.28
$
1,552.87
8,593.79
$
24,611.94
ITotal 2022-2023 Collections YTD 13,695,554.20
Prior Years 2012-2021
Scroll
Real Estate
Personal Property
Motor Vehicles
Combined
$ 100,746.00
$ 247,903.54
$ 14,856.27
$
363,505.81
Abatements
$
(11,661.11)
$
(9,304.66)
$
-
$
(20,965.77)
Adjustments
$
34.65
$
-
$
34.65
Totall-evy
$
89,119.54
$
238,598.88
$
14,856.27
$
342,574.69
Collections to Date
$
31,593.10
$
6,760.47
$
74.56
$
38,428.13
*Refunds
$
11,415.62
$
77.79
$
-
$
11,493.41
Write-off
$
1,694.14
18,646.26
$
7,382.13
$
27,722.53
Outstanding Balance
$
67,247.92
$
213,269.94
$
7,399.58
$
343,362.50
YTD Interest Collected
$
6,144.58
$
1,361,61
$
106.29
$
7,612.453
Total Prior Year Collections YTD
46,040.61
�d Total All Collections YTD 13,741,594.8
* Detailed information for Refunds can be found in the Tax Office
NEW HANOVER COUNTY
�) W - E, 0 �
Chair
Cle$ 6 the Board
Date
Exhibi
Book -�Lky, Page
State ofNorth Carolina
County of New Hanover
To the collector of Revenue of New Hanover County:
You are hereby authorized, empoweredand commanded to collect the taxes set forth inthe tax records
filed in the office of the Tax Administrator and in the tax receipts herewith delivered to you, in the
amounts and from the taxpayers likewise therein set forth, effective September 1, 2023. Such taxes are
hereby declared to be a first lien upon all real property of the respective taxpayers in the County of New
Hanover and all jurisdictions therein and this order shall be a full and sufficient authority to direct,
require and enable you to levy on and sell any real or personal property of such taxpayers for and on
account thereof, inaccordance with the law.
Witness my hand and official seal this 17th day of July 2023
Bill Rivenbark, Chair
New Hanover County Board of Commissioners
Attest:
KyrrUrleigh G. CroAl, Clerk to the Board
New Hanover County
[ Allison Snell, Collector ofRevenue ofNew Hanover County, hereby acknowledge receipt of tax books
for real estate and personal property for Cape Fear, Federal Point, Carolina Beach, Kure Beach, Harnett,
Wrightsville Beach, Masonboro and Wilmington Townships for New Hanover County.
Allison Snell, Collector ofRevenue
Exhibi
Book �UA, Page Resolutil
North Carolina Governor's Highway Safety Program
Local Governmental Resolution
WHEREAS, the New Hanover C Lounty Sheriff's Office (herein called the "Agency") has completed an application
(The Applicant Agency)
contract for traffic safety funding; and that New Hanover Coun!y Board of Commissioners (herein called the
(Tbe Governing Body of the Agency)
"Governing Body") has thoroughly considered the problem identified and has reviewed the project as described in the contract;
THEREFORE, NOW BE IT RESOLVED BY THE New Hanover County Board of Commissioners fN OPEN
(Governing Body)
MEETING ASSEMBLED fN THE CITY OF WiLmin tarn
, NORTH CAROLINA, THIS 17th DAY OF JULY 2023, AS
1. That the project referenced above is in the best interest of the Governing Body and the general public; and
2. That New Hanover Coo my Sheriff's Office is authorized to file, on behalf of the Governing Body, an
application contract in the form prescribed by the Governor's Highway Safety Program for federal funding in the amount of
$ j1 0,167 to be made to the Governing Body to assist in defraying the cost of the project described in the contract application;
and
3. That the Governing Body has formally appropriated the cash contribution of $_ 0.00 as
:required by the project contract; and
4. That the :Project Director designated in the application contract shall furnish or make arrangement for other appropriate
persons to furnish such information, data, documents and reports as required by the contract, if approved, or as may be
required by the Governor'sHighway Safety Program; and
5. That certified copies of this resolution by included as part of the contract referenced above; and
6. That this resolution shall take effect immediately upon its adoption,
DONE AND ORDERED in opening meeting by---
Whai erson/M
-r -d
ATTESTED BY (Clerk)
'
DATE r
T
Rev. 7/11
Exhibit
Book
NEW HANOVER COUNTY• OF • •
RESOLUTION AUTHORIZING THE REPAIR, RESTORATION
AND ENCAPSULATION OF REGISTER OF DEEDS BOOKS
WHEREAS, North Carolina General Statute 132-7 provides that a board of county commissioners of any
county may authorize that any county records in need of repair, restoration or rebinding be removed
from the building or office in which such records are ordinarily kept, for the length of time required to
repair, restore, or rebind them; and
WHEREAS, New Hanover County Deed Books S, T, U, V, X, Y, HH, 11, LL, MM, NN, 00, and RR are in
desperate and dire need of repair, restoration, and encapsulation due to years of constant handling and
use; and
WHEREAS, it is our obligation to maintain and preserve the historical documents contained in the New
Hanover County Registry to ensure for future generations that the people will have access to historical
documents in their original condition; and
WHEREAS, New Hanover County has entered into a contract with Kofile Preservation to deacidify, mend,
and encapsulate New Hanover County Deed Books S, T, U, V, X, Y, HH, 11, LL, MM, NN, 00, and RR.
NOW, THEREFORE, BE IT RESOLVED, that the New Hanover County Board of County Commissioners does
hereby authorize and sanction Morghan Getty Collins, New Hanover County Register of Deeds to remove
New Hanover County Deed Books S, T, U, V, X, Y, HH, 11, LL, MM, NN, 00 and RR from the New Hanover
County Registry located in the New Hanover County Registry for the purposes of repair, restoration and
encapsulation by Kofile Preservation.
ADOPTED this the 17' day of July 2023.
NEWfH�AN�OOVER COUNTY
�
®� William E. Rivenbark, C air
ATT% 11.7.
e
4W A
Kym rleigh G. Cr 'ell, Clerk to the Board
r�b�FPyy Ci 1T3�«